Private. Enter passcode.
Live diligence on opportunities in play — the firms, the companies, and the people behind them.
Last updated: August 10, 2026 at 8:56 PM EDT
● Gold-highlighted items with a New tag are what changed in the latest daily update.
● USD figures shown alongside Euro amounts are approximate conversions at ~1.17 USD/EUR (Aug 22, 2026), for reference only.
Tell me the firm/company and role and I'll add a card here — same monitoring: news, funding, leadership moves, and founder/exec posts across LinkedIn, X, blogs, and podcasts, summarized right on the page.
Net-to-you = your (diluted) % × distributable proceeds. Pref-first subtracts the preference stack before common (the conservative / participating case); as-converted assumes preferred convert to common at large exits (the optimistic case) — the real outcome sits between the two. Add expected future dilution, and toggle change-of-control acceleration in the vesting view. Figures are from Carta (Jul 31, 2026). Nothing is saved or sent.
| Exit value | CoreStory (you) |
|---|
Illustrative only until preference amount, participating vs non-participating, option pool, and change-of-control acceleration are confirmed. This uses a simple non-participating approximation (pref paid first, then your % of the remainder); participating preferred and option-pool dilution can move these materially. For the exact class-by-class math, see the Waterfall tab. Not financial advice.
| Grant | Type | Shares | Strike | Vested | Status |
|---|---|---|---|---|---|
| ES-153 | NSO · early-exercised (note-financed) | 795,991 | $1.44 | 348,246 (44%) | ~16,583/mo to Oct 2028 |
| ES-263 | ISO | 51,246 | $0.37 | 51,246 (100%) | fully vested |
| ES-225 | ISO | 10,460 | $0.37 | 10,460 (100%) | fully vested |
| ES-256 | ISO | 241,058 | $0.37 | 0 | 1-yr cliff Nov 20, 2026 (60,264) |
| ES-266 | ISO | 537,000 | $0.37 | 0 | 1-yr cliff May 14, 2027 (134,250) |
| Total | 1,635,755 | 409,952 (25%) | ~456k more vest next 12 mo |
Vested today = 409,952 of 1,635,755 fully-diluted shares (25%). Next milestones: monthly ES-153 (~16,583), then the ES-256 cliff on Nov 20, 2026 (+60,264) and the ES-266 cliff on May 14, 2027 (+134,250). Full vest dates: ES-153 Oct 2028, ES-256 Nov 2029, ES-266 May 2030.
Common sits behind $96.3M ahead of it in a sale ($92.2M preference + $4.12M convertibles), which is why lower exits pay common nothing at all. Preferred round prices aren't a clean single number here (note/SAFE conversions), so this uses the 409A common FMV. The real value is the exit-scenario upside, not today's paper mark — see the Waterfall tab.
Net effect on the model above: CoreStory exit proceeds should be reduced by the outstanding note (~$1.22M and growing) on the ES-153 block, and a departure carries ~$660K of personal recourse. The exit sliders here do not yet net this out.
Reality check: surrendering the shares does NOT clear the debt, because it is partial recourse and the shares are underwater vs the note, so ~$660K of recourse stays personal. These are negotiated paths with Anand / the board, not unilateral rights: anchor on #1 and get any deferral in writing before resigning. Not legal or tax advice.
| Exit value | Vested shares' value (net of pref) | If fully vested |
|---|
Uses your CoreStory preference input above and the same non-participating approximation. Slide the date to see how the two cliffs (Nov 2026, May 2027) unlock value. The gap between the two columns is what's tied to staying through vesting.
The real distribution, built from the full Carta cap table (Aug 11, 2026): every preferred class independently elects to take its 1× liquidation preference or convert to common, whichever pays more. That election is what creates the kinks in your payout curve. Unlike the Equity model tab — which applies a flat percentage — this solves the actual waterfall, then nets your ES-153 promissory note. 53,942,764 fully diluted shares · $92.2M preference stack. Anand's founder payout is broken out alongside yours below, using the same solved common price per share, for reference.
| Class | Shares | Preference | Treatment | Proceeds | % of exit |
|---|
“Converted” means the class gave up its preference because taking its share of common paid more — that is the crossover point where common finally participates. Preference is shares × original issue price × the multiple above.
| Exit value | Price / common share | Gross (fully vested) | Net of note | Net — vested today | Anand (fully vested) |
|---|
Anand's column uses the same common-PPS solved above (his founder common + ES-241 ISO, no note, always fully vested) — same mechanics as your own numbers, just his share counts.
Modelled as 1× non-participating, pari passu, using original issue prices from the Aug 11, 2026 Carta export. Not in that export and therefore assumed: preference multiples, participation rights, seniority ranking, and dividend accrual. Confirm against the certificate of incorporation before relying on any figure here. Nothing is saved or sent. Not legal, tax, or financial advice.
You exercised 1,099,942 NSOs at a $0.87 strike using a $12.4M non-recourse advance from SecFi that covered the entire $11.59M exercise-plus-tax bill. Non-recourse means your downside is capped: you can lose the shares but never owe more than they are worth. Figures are from the SecFi financing model (Jul 2026); the net-at-exit calculator below is a simplified reconstruction for quick what-ifs. Nothing is saved or sent.
| Options | 1,099,942 |
| Type | NSO |
| Strike | $0.87 |
| Status | Exercised 2026 (financed) |
| Exercise cost | $955,300 |
| Ordinary income tax | $10,639,147 |
| AMT | $0 |
| Total | $11.59M |
| Cash advance | $12,400,000 |
| Recourse | Non-recourse |
| Platform fee | $620,000 |
| Cash left to you today | $179,304 |
| Retained shares | 978,948 |
| Advance | $12,400,000 |
| Advance-rate fee | 12.5% / yr |
| Cash already received | $179,304 |
| Exit price | Exit valuation | Retained shares value | Less SecFi repayment | Net to you (incl. $179K today) |
|---|
Net to you = your 978,948 retained shares × exit price, less SecFi's repayment (the $12.4M advance plus its fee), floored at $0 because the advance is non-recourse. The fee is calibrated to SecFi's model (principal + fee ≈ $16.87M at 30 months) and accrues over time, so longer holds cost more; SecFi's own model remains authoritative. Source: SecFi OutSystems financing model. Not tax or financial advice.
Your Allstacks position sits in two Carta profiles: Mike Lambert (personal, exercised option shares) and Lambert Advisory, LLC (a preferred investment). Allstacks is a predictive forecasting and risk platform for software teams (CEO Hersh Tapadia, founded 2017, Raleigh NC). Latest round: Series A-1 (Jun 29, 2026) at $3.13/share, ~$64.0M post-money. Figures are from Carta (Aug 2026). Nothing is saved or sent.
| Security | Common (exercised NSO) |
| Shares | 48,037 |
| Strike | $0.28 (ES-22) |
| Cost basis | $13,450 |
| Common FMV | $0.61 |
| Security | Series Seed-B2 Preferred |
| Shares | 39,009 |
| Ownership | 0.19% |
| Cost basis | $99,999 |
| Last round price | $3.13 (A-1) |
| Total shares | 87,046 |
| Fully diluted | ~0.43% |
| Total cost | $113,450 |
| Marked today | ≈ $151K |
| As-conv. @ $64M | ≈ $273K |
| Round | Date | Price / share | Post-money |
|---|---|---|---|
| Series A-1 Preferred | Jun 29, 2026 | $3.13 | $64.0M |
| Series A Preferred | Aug 7, 2024 | $2.61 | $50.0M |
| Series Seed-B Preferred | Dec 13, 2022 | $2.48 | $28.2M |
| Series Seed-B2 Preferred (yours) | Sep 15, 2022 | $2.56 | $28.6M |
| Series Seed Preferred | Mar 3, 2020 | $1.80 | $11.5M |
Fully-diluted shares ≈ 20.46M (per the Series A-1 round). ~$24M raised to date sits ahead of common as a liquidation preference. Backers include Microsoft, S3 Ventures, Hyperplane, Companyon, and Quadri Ventures.
| Total shares | 87,046 |
| Fully diluted | ~0.426% |
| Total cost | $113,450 |
| Pref stack ahead | ~$24M |
| Exit valuation | Proceeds to you | Multiple on $113K cost |
|---|
Simplified model. Fully-diluted % and the ~$24M preference stack are approximations from the Carta financing history; a real waterfall depends on each class's seniority and participation. Source: Carta (Mike Lambert + Lambert Advisory, LLC profiles). Not tax or financial advice.
You are a limited partner in Stage 2 Capital (a go-to-market / sales-led growth VC) through Lambert Advisory, LLC, across two vehicles: the diversified Stage 2 Capital Fund II-A ($250K) and a single-company SPV, SPV QPA, that holds a SAFE in QuotaPath ($30K). $280,000 committed and fully called. Still early in the fund life: NAV is roughly your paid-in capital with only small distributions so far, and value is realized over the multi-year fund horizon as the portfolio matures. Figures are from Carta, as of each fund's reporting date. Nothing is saved or sent.
| Fund | Commitment | Called | As of |
|---|---|---|---|
| Stage 2 Capital Fund II-A, L.P. — diversified fund | $250,000 | $250,000 | Mar 31, 2026 |
| Stage 2 Capital SPV QPA, LP — QuotaPath SAFE | $30,000 | $30,000 | Dec 31, 2025 |
| Total | $280,000 | $280,000 |
| Paid in | $280,000 |
| NAV | $280,458 |
| Distributed | $5,290 |
| TVPI | 1.02× |
| Position | Paid in | Multiple | Value | Gain |
|---|
Illustrative. Fund II-A value = $250,000 × its net multiple; QuotaPath value = $30,000 × its return on invested (a binary single-company SAFE). Real outcomes depend on each portfolio and timing. Source: Carta (Lambert Advisory, LLC — Stage 2 Capital Fund II-A and SPV QPA / QuotaPath). Not investment advice.
The bottom-line question: which outcome pays you how much. This sums your OutSystems position (which you keep no matter what) with the equity from the career path you choose. Pick a path and slide the outcomes. Salary and bonus are not included: this is equity and liquidity only. Figures reuse the CoreStory (Carta) inputs from the Equity model tab and the SecFi OutSystems model. It also folds in your Allstacks and Stage 2 Capital holdings, which you can now dial here: Allstacks by exit valuation, Stage 2 by fund multiple. Nothing is saved or sent.
| Career exit | Career equity (you) | + OutSystems & other | = Total to you |
|---|
Career equity uses your fully-diluted % and preference inputs from the Equity model tab (CoreStory 3.03% / $96M ahead of common). OutSystems net is the SecFi-model figure at your chosen price. Equity and liquidity only; excludes comp. Not tax or financial advice.
Context: I'm already on the CoreStory board as COO, at 3.03% FD (3.40% with the pending 200,000-share grant), against Anand's 17.51% as founder/CEO — see the Waterfall tab for the payout comparison at various exits. Since board seat and operating authority are already in hand, a title change ("co-founder" and/or "CEO") isn't the lever that matters here — the real question is whether any retention package is sized in actual equity terms to make staying compelling. This is a framework for thinking through that, not a prediction of what will be offered.
Framing note: treat this as a framework for the conversation if a retention offer comes up, not a prediction of what CoreStory will actually offer.